| Layer / Ratio / Statistic | TTM | PY1 | PY2 | |
|---|---|---|---|---|
| Overall Composite Score | 2.9 | 3.9 | 3.3 | |
|
|
Income Statement Composite | -4.6 | -4.8 | -4.9 |
|
|
↳ 3-Year Revenue CAGR | |||
| ↳ Capped Z-Score | -0.64 | — | — | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Gross Margin | |||
| ↳ Capped Z-Score | -0.49 | 0.08 | -0.93 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Operating Margin | |||
| ↳ Capped Z-Score | -0.99 | -1.64 | -1.05 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Net Profit Margin | |||
| ↳ Capped Z-Score | -0.99 | -1.04 | -0.78 | |
| ↳ Sector Median Analytics | ||||
|
|
Cash Flow Composite | -3.2 | -3.9 | -3.0 |
|
|
↳ 3-Year OCF CAGR | |||
| ↳ Capped Z-Score | -0.86 | — | — | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Operating Cash Flow Margin | |||
| ↳ Capped Z-Score | -1.32 | -1.95 | -1.40 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Free Cash Flow Margin | |||
| ↳ Capped Z-Score | -0.75 | -0.82 | -0.50 | |
| ↳ Sector Median Analytics | ||||
|
|
Balance Sheet Composite | 10.6 | 12.5 | 11.2 |
|
|
↳ Return on Assets | |||
| ↳ Capped Z-Score | -0.18 | 0.13 | 0.24 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Capital Intensity Ratio | |||
| ↳ Capped Z-Score | 0.85 | 0.82 | 0.65 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Asset Turnover | |||
| ↳ Capped Z-Score | 3.50 | 3.50 | 3.50 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Equity Multiplier | |||
| ↳ Capped Z-Score | 3.50 | 3.50 | 3.50 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Return on Equity | |||
| ↳ Capped Z-Score | 2.50 | 3.50 | 2.06 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Return on Invested Capital (ROIC) | |||
| ↳ Capped Z-Score | -0.13 | 0.39 | 0.29 | |
| ↳ Sector Median Analytics |
| Metric/Statistic | Ticker Value | |
|---|---|---|
|
|
Market Valuation Composite | -8.5 |
|
|
↳ Trailing P/E
z
|
|
| ↳ Sector Median | ||
|
|
↳ Forward P/E
z
|
|
| ↳ Sector Median | ||
|
|
↳ PEG Ratio
z
|
|
| ↳ Sector Median | ||
|
|
↳ EV/EBITDA
z
|
|
| ↳ Sector Median | ||
|
|
↳ EV/Revenue
z
|
|
| ↳ Sector Median | ||
|
|
↳ Potential Upside/(Downside) - Street Estimate
z
|
|
| ↳ Sector Median | ||
|
|
Relative (Discount)/ Premium - Operations
i
|
|
|
↳ Actual Enterprise Value/Invested Capital:
↳ Predicted EV/Invested Capital:
↳ Fundamental Surplus:
|
||
|
|
Implied FCFF Growth Rate
CURRENT
i
|
|
|
↳ Weighted Historic FCFF Growth:
↳ Sector Median FCFF Growth:
↳ FCFF Growth Surplus:
i
↳ FCFF Growth Surplus z-score:
z
|
||
|
|
Implied FCFE Growth Rate
CURRENT
i
|
|
|
↳ Weighted Historic FCFE Growth:
↳ Sector Median FCFE Growth:
↳ FCFE Growth Surplus:
i
↳ FCFE Growth Surplus z-score:
z
|
||
|
|
WACC
i
|
|
|
↳ Cost/Weight of Equity:
↳ Cost/Weight of Debt:
|
|
Kuehne + Nagel International AG, together with its subsidiaries, provides integrated logistics services in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific. The company operates through four segments: Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics. It offers full loads and less than container loads, reefer cold chain solutions for temperature-sensitive goods, order management, and VinLog, a wine, spirits, and drinks logistics solutions, as well as cargo insurance and customs brokerage; and air freight services, such as air charter services, time-critical logistics, sea-air logistics, airside logistics, customs clearance, and smart labels. The company also provides road logistics include full truck load, less than truck load, and groupage services; and fulfillment, warehouse, and distribution services, such as fulfilment operation, distribution and last mile delivery, in-plant, inventory and order management, packaging, returns management, waste management, custom, quality inspections, and value-added services. In addition, it offers customs clearances services comprising export and import customs clearance and transit services, one-stop digital customs solution, and customs and trade consultancy services, as well as inbound logistics for e-commerce and cross-border e-commerce. Further, the company operates various logistic projects, such as industrial, renewable, energy, marine logistics, one global system, engineering, and chartering, and offers CO2e emissions calculator for project logistics. Additionally, it offers sustainable logistics; and supply chain management services comprising 4PL integrated logistics and order management. The company serves aerospace, automotive, mobility, consumer, healthcare, high-tech and semiconductor, industrial, and perishables industries. The company was founded in 1890 and is based in Schindellegi, Switzerland. Kuehne + Nagel International AG operates as a subsidiary of Kühne Holding AG.