| Layer / Ratio / Statistic | TTM | PY1 | PY2 | |
|---|---|---|---|---|
| Overall Composite Score | -8.4 | 14.1 | -6.0 | |
|
|
Income Statement Composite | -3.1 | 0.6 | -3.2 |
|
|
↳ 3-Year Revenue CAGR | |||
| ↳ Capped Z-Score | -0.08 | — | — | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Gross Margin | |||
| ↳ Capped Z-Score | -0.88 | 0.04 | -0.97 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Operating Margin | |||
| ↳ Capped Z-Score | -0.96 | 0.44 | -0.93 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Net Profit Margin | |||
| ↳ Capped Z-Score | -0.58 | 0.84 | -0.62 | |
| ↳ Sector Median Analytics | ||||
|
|
Cash Flow Composite | -7.3 | -0.5 | -4.5 |
|
|
↳ 3-Year OCF CAGR | |||
| ↳ Capped Z-Score | -3.50 | — | — | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Operating Cash Flow Margin | |||
| ↳ Capped Z-Score | -1.36 | 0.96 | -0.68 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Free Cash Flow Margin | |||
| ↳ Capped Z-Score | -2.55 | 1.99 | -0.46 | |
| ↳ Sector Median Analytics | ||||
|
|
Balance Sheet Composite | 2.0 | 14.0 | 1.7 |
|
|
↳ Return on Assets | |||
| ↳ Capped Z-Score | -0.59 | 3.03 | -0.74 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Capital Intensity Ratio | |||
| ↳ Capped Z-Score | -0.70 | 0.36 | 0.13 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Asset Turnover | |||
| ↳ Capped Z-Score | 0.18 | 1.02 | 0.08 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Equity Multiplier | |||
| ↳ Capped Z-Score | 0.37 | 0.45 | 1.02 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Return on Equity | |||
| ↳ Capped Z-Score | -0.67 | 3.50 | -0.61 | |
| ↳ Sector Median Analytics | ||||
|
|
↳ Return on Invested Capital (ROIC) | |||
| ↳ Capped Z-Score | -0.89 | 3.43 | -0.77 | |
| ↳ Sector Median Analytics |
| Metric/Statistic | Ticker Value | |
|---|---|---|
|
|
Market Valuation Composite | -7.3 |
|
|
↳ Trailing P/E
z
|
|
| ↳ Sector Median | ||
|
|
↳ Forward P/E
z
|
|
| ↳ Sector Median | ||
|
|
↳ PEG Ratio
z
|
|
| ↳ Sector Median | ||
|
|
↳ EV/EBITDA
z
|
|
| ↳ Sector Median | ||
|
|
↳ EV/Revenue
z
|
|
| ↳ Sector Median | ||
|
|
↳ Potential Upside/(Downside) - Street Estimate
z
|
|
| ↳ Sector Median | ||
|
|
Relative (Discount)/ Premium - Operations
i
|
|
|
↳ Actual Enterprise Value/Invested Capital:
↳ Predicted EV/Invested Capital:
↳ Fundamental Surplus:
|
||
|
|
Implied FCFF Growth Rate
CURRENT
i
|
|
|
↳ Weighted Historic FCFF Growth:
↳ Sector Median FCFF Growth:
↳ FCFF Growth Surplus:
i
↳ FCFF Growth Surplus z-score:
z
|
||
|
|
Implied FCFE Growth Rate
CURRENT
i
|
|
|
↳ Weighted Historic FCFE Growth:
↳ Sector Median FCFE Growth:
↳ FCFE Growth Surplus:
i
↳ FCFE Growth Surplus z-score:
z
|
||
|
|
WACC
i
|
|
|
↳ Cost/Weight of Equity:
↳ Cost/Weight of Debt:
|
|
Seibu Holdings Inc. engages in the urban transportation, hotel and leisure, real estate, construction, and baseball team management businesses in Japan and internationally. It operates through Urban Transportation and Railway Business, Hotel and Leisure Business, Real Estate Business, and Others segments. The company offers railway, bus, and taxi transportation services; and operates hotels, hot springs and spas, golf club and courses, ski resorts, tennis courts, bowling alleys, skating rinks, fitness clubs, and other leisure facilities. It also develops and sells detached houses, condominiums, and custom-built houses, and resort properties; leases office and residential facilities; and develops and operates stores in train stations, shopping malls, and other commercial facilities. In addition, the company maintains a professional baseball team under the Saitama Seibu Lions name; hosts concerts and other non-baseball events through Belluna Dome; and operates and manages amusement parks, aquariums, movie theaters, and pools. Further, it offers fire insurance, automobile insurance, travel insurance, and life insurance products; home and urban development services; pet care products; and builds cemeteries. Additionally, the company operates cram school for elementary school students; drive-in facilities; rest areas; toll roads; car and bicycle parking lots. Seibu Holdings Inc. was incorporated in 2006 and is headquartered in Toshima, Japan.